Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Center Barnstead at 54 New London Drive, Center Barnstead, NH, 03225 generates $2,806/mo in rent and, after a $1,713/mo payment, leaves $460/mo in cash flow. Total monthly income is $2,806/mo, and annual cash flow is $5,523/yr on $115,992 invested. Return on cash invested sits at 24.67% in year one, and rental yield is 9.62% on a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 129.08% and total cumulative return in cash sums $149,718. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,806/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03225, Center Barnstead, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,030 (100%) |
| Owner Occupied HU | 1,441 (71.0%) |
| Renter Occupied HU | 138 ( 6.8%) |
| Vacant Housing Units | 451 (22.2%) |
| Median Home Value | $386,887 |
| Average Home Value | $434,320 |
Residential
1,692
Single Family
1,692
Multi-Family
0
Businesses
68
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jennifer Nolin • RE/MAX Innovative Bayside
Mls Name: PrimeMLS
Mls ID: #5056782
