54 N Vista Ave, Casa Grande, AZ, 85122 | $602/mo Cash Flow

For Sale

Listed for sale 6 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1055 sft

1007 N Westfall Cir, Casa Grande, AZ, 85122

3 Bed
2 Bath
1202 sft

1313 W Rose Pl, Casa Grande, AZ, 85122

3 Bed
2 Bath
1589 sft

14407 S Brook Hollow Rd, Arizona City, AZ, 85123

2 Bed
2 Bath
1490 sft

1439 N Desert Willow St, Casa Grande, AZ, 85122

Nearby investment properties with comparable prices

3 Bed
2 Bath
1320 sft

9287 W Magnum Dr, Arizona City, AZ, 85123

1 Bed
2 Bath
850 sft

1110 N Henness Rd LOT 1026, Casa Grande, AZ, 85122

2 Bed
3 Bath
1792 sft

240 E Beech Ave, Casa Grande, AZ, 85122

3 Bed
2 Bath
1249 sft

10853 N Hillside Dr, Casa Grande, AZ, 85122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Casa Grande at 54 N Vista Ave, Casa Grande, AZ, 85122 earns $602/mo cash flow from $1,932/mo rent with a $1,101/mo payment. Total monthly income totals $1,932/mo, and annual cash flow totals $7,227/yr on $74,588 capital. ROI tracks 29.6% on current figures, and rental yield reads 10.3% at a $225,000 purchase. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 over five years. Five-year ROI reaches 154.49% and total cumulative return in cash sums $115,233. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,932/mo property income instead of your personal income.

Single Family

Built in 2005

6,251 sqft lot

$N/A/sqft

No HOA