54 Lockwood Dr, Clayton, NC, 27527 | $551/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1299 sft

146 Cider Ct, Benson, NC, 27504

3 Bed
2 Bath
1578 sft

123 Brookside Way, Pikeville, NC, 27863

4 Bed
2 Bath
1739 sft

903 S 2nd St, Smithfield, NC, 27577

3 Bed
3 Bath
1504 sft

34 Stuart Dr, Benson, NC, 27504

Nearby investment properties with comparable prices

3 Bed
3 Bath
1562 sft

134 Holmes Corner Dr, Smithfield, NC, 27577

Investment Property+ 1 more

2 Bed
2 Bath
988 sft

113 Towne View Trl, Garner, NC, 27529

2 Bed
2 Bath
1169 sft

1914 Parkside Village Dr, Clayton, NC, 27520

3 Bed
2 Bath
1716 sft

900 Whitley Rd, Middlesex, NC, 27557

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clayton at 54 Lockwood Dr, Clayton, NC, 27527 offers a 9.77% rental yield on a $269,000 purchase with $2,191/mo rent. Total monthly income registers $2,191/mo, and a $1,317/mo payment leaves $551/mo available for distribution. Annual cash flow reaches $6,614/yr on $89,174 to close, and return on cash invested stands at 27.33% in year one. Equity gained on principal adds $1,736/yr while 5% annual appreciation supports $74,320 over five years. Portfolio math shows five-year ROI at 142.53% and total cumulative return in cash at $127,103. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,191/mo property income against a $1,317/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2018

0.71 Acres lot

$N/A/sqft

No HOA