54 King StreetPort Jefferson StationNY11776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port Jefferson Station at 54 King Street, Port Jefferson Station, NY, 11776 earns $910/mo cash flow from $5,304/mo rent with a $3,221/mo payment. Total monthly income totals $5,304/mo, and annual cash flow totals $10,915/yr on $216,482 capital. ROI tracks 25.1% on current figures, and rental yield reads 9.67% at a $658,000 purchase. Equity gained on principal adds $4,246/yr, and 5% annual appreciation supports $181,793 over five years. Five-year ROI reaches 131.31% and total cumulative return in cash sums $284,261. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,304/mo property income instead of your personal income.
Single Family
Built in 1969
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11776, Port Jefferson Station, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,930 (100%) |
| Owner Occupied HU | 6,454 (72.3%) |
| Renter Occupied HU | 2,043 (22.9%) |
| Vacant Housing Units | 433 ( 4.8%) |
| Median Home Value | $562,835 |
| Average Home Value | $593,941 |
Housing Distribution
Address Breakdown
Residential
8,508
Single Family
8,289
Multi-Family
219
Businesses
728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Olivia Z. Lu • Modern Realty and Management
Mls Name: OneKey MLS
Mls ID: #933524