54 Fremont RdSan RafaelCA94901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Rafael at 54 Fremont Rd, San Rafael, CA, 94901 generates $8,143/mo in rent and, after a $2,741/mo payment, leaves $4,112/mo in cash flow. Total monthly income is $8,143/mo, and annual cash flow is $49,346/yr on $184,240 invested. Return on cash invested sits at 46.84% in year one, and rental yield is 17.45% on a $560,000 entry. Equity gained on principal adds $3,614/yr, while 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 248.59% and total cumulative return in cash sums $458,009. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,143/mo property income rather than buyer’s personal income.
Single Family
Built in 1924
8,664 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94901, San Rafael, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,054 (100%) |
| Owner Occupied HU | 7,639 (44.8%) |
| Renter Occupied HU | 8,426 (49.4%) |
| Vacant Housing Units | 989 ( 5.8%) |
| Median Home Value | $1,440,116 |
| Average Home Value | $1,499,360 |
Housing Distribution
Address Breakdown
Residential
16,003
Single Family
11,126
Multi-Family
4,877
Businesses
2,707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mario Lara • Realty One Group Infinity
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81946425
Disclaimer: Based on information from the MLSListings MLS as of 2025-01-08 23:26:34 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.