54 Floating Bridge TrlLillingtonNC27546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lillington at 54 Floating Bridge Trl, Lillington, NC, 27546 listed at $247,700 pairs $2,083/mo rent with a $1,212/mo payment to leave $444/mo cash flow. Total monthly income runs $2,083/mo, and annual cash flow reaches $5,325/yr on $82,113 cash to close. Return on cash invested measures 26.39% in year one, and rental yield registers 10.09% at a $247,700 basis. Equity gained on principal adds $1,598/yr, and annual property appreciation at 5% supports $68,435 by year five. Five-year ROI tracks 138.17% and total cumulative return in cash totals $113,456. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,083/mo property income relative to a $1,212/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
2,178 sqft lot
$N/A/sqft
$130 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27546, Lillington, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,340 (100%) |
| Owner Occupied HU | 5,690 (60.9%) |
| Renter Occupied HU | 2,571 (27.5%) |
| Vacant Housing Units | 1,079 (11.6%) |
| Median Home Value | $323,477 |
| Average Home Value | $334,710 |
Housing Distribution
Address Breakdown
Residential
8,659
Single Family
8,060
Multi-Family
599
Businesses
536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tamra Farris • SDH Raleigh LLC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10131700
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.