54 Ellisville RdPlymouthMA02360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Plymouth at 54 Ellisville Rd, Plymouth, MA, 02360 listed at $717,400 pairs $5,426/mo rent with a $3,511/mo payment to leave $808/mo cash flow. Total monthly income runs $5,426/mo, and annual cash flow reaches $9,701/yr on $236,025 cash to close. Return on cash invested measures 24.17% in year one, and rental yield registers 9.08% at a $717,400 basis. Equity gained on principal adds $4,629/yr, and annual property appreciation at 5% supports $198,204 by year five. Five-year ROI tracks 125.99% and total cumulative return in cash totals $297,367. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,426/mo property income relative to a $3,511/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1985
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02360, Plymouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,565 (100%) |
| Owner Occupied HU | 20,529 (67.2%) |
| Renter Occupied HU | 6,544 (21.4%) |
| Vacant Housing Units | 3,492 (11.4%) |
| Median Home Value | $627,521 |
| Average Home Value | $666,471 |
Housing Distribution
Address Breakdown
Residential
27,775
Single Family
23,583
Multi-Family
4,192
Businesses
1,914
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A