54 E Earle St, Cumberland, RI, 02864 | $47/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1020 sft

460 Collins St #6, Attleboro, MA, 02703

1 Bed
1 Bath
676 sft

94 Cowesett Ave APT 22, West Warwick, RI, 02893

1 Bed
1 Bath
649 sft

13 Village Ct UNIT 13, West Warwick, RI, 02893

2 Bed
2 Bath
1568 sft

35 Liena Rose Way, Coventry, RI, 02816

Nearby investment properties with comparable prices

2 Bed
1 Bath
955 sft

16 Richards Ave APT 306, North Attleboro, MA, 02760

2 Bed
2 Bath
1020 sft

460 Collins St #6, Attleboro, MA, 02703

2 Bed
1 Bath
940 sft

121 Samuel Ave, Pawtucket, RI, 02860

2 Bed
2 Bath
1655 sft

1 Betsy Ross Rd, Taunton, MA, 02780

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cumberland at 54 E Earle St, Cumberland, RI, 02864 priced at $300,000 converts $2,005/mo rent into $47/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,005/mo, and annual cash flow totals $564/yr on $99,450 invested. Return on cash invested prints 20.48% in year one, and rental yield reads 8.02% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 106.32% and total cumulative return in cash sums $105,732. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,005/mo property income covering a $1,468/mo payment, not borrower’s personal income.

Single Family

Built in 1890

0.27 Acres lot

$N/A/sqft

No HOA