Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Manhattan at 54 E 8th St APT 3L, Manhattan, NY, 10003 priced at $448,000 pairs $2,722/mo rent with after a $2,193/mo payment. Total monthly income equals $2,722/mo. Return on cash invested is 6.62% in year one, and rental yield stands at 7.29% on a $448,000 basis. Equity gained on principal adds $2,891/yr, and 5% annual appreciation accumulates to $123,774 by year five. Five-year ROI measures 36.26% and total cumulative return in cash reaches $53,858. For financing, Ziffy Mortgage’s DSCR program evaluates $2,722/mo property income against a $2,193/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1952
N/A lot
$N/A/sqft
$1,375 monthly HOA
Neighborhood data shown for ZIP Code: 10003, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,236 (100%) |
| Owner Occupied HU | 8,911 (27.6%) |
| Renter Occupied HU | 19,242 (59.7%) |
| Vacant Housing Units | 4,083 (12.7%) |
| Median Home Value | $1,114,519 |
| Average Home Value | $1,316,464 |
Residential
30,451
Single Family
507
Multi-Family
29,944
Businesses
2,754
Date | Event | Price |
|---|---|---|
| 2025-09-13 | Price change | $448,000 |
| 2024-07-06 | Listed for sale | $439,000 |
| 2021-12-27 | Sold | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Susan Holman • Corcoran
Mls Name: StreetEasy
Mls ID: #S1790049
