54 DownhillLake HarmonyPA18624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Harmony at 54 Downhill, Lake Harmony, PA, 18624 listed at $237,250 pairs $1,900/mo rent with a $1,161/mo payment to leave $346/mo cash flow. Total monthly income runs $1,900/mo, and annual cash flow reaches $4,147/yr on $78,648 cash to close. Return on cash invested measures 25.18% in year one, and rental yield registers 9.61% at a $237,250 basis. Equity gained on principal adds $1,531/yr, and annual property appreciation at 5% supports $65,548 by year five. Five-year ROI tracks 131.6% and total cumulative return in cash totals $103,503. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,900/mo property income relative to a $1,161/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1983
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18624, Lake Harmony, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,924 (100%) |
| Owner Occupied HU | 288 (15.0%) |
| Renter Occupied HU | 57 ( 3.0%) |
| Vacant Housing Units | 1,579 (82.1%) |
| Median Home Value | $434,167 |
| Average Home Value | $627,656 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Grazio • Pocono Area Realty Benz Group, LLC
Mls Name: PMAR
Mls ID: #PM-136214