54 Delwood RdTewksburyMA01876
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tewksbury at 54 Delwood Rd, Tewksbury, MA, 01876 with 5% annual appreciation on a $529,900 basis while $3,832/mo rent supports operations. Total monthly income totals $3,832/mo and a $2,594/mo payment preserves $492/mo for cash returns. Annual cash flow comes to $5,901/yr on $174,337 deployed, and return on cash invested reaches 23.44% in year one. Equity gained on principal adds $3,419/yr, and five-year appreciation sums $146,402 alongside rental yield of 8.68%. Five-year ROI measures 121.92% and total cumulative return in cash totals $212,555.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,832/mo property income versus a $2,594/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1966
1.19 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01876, Tewksbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,917 (100%) |
| Owner Occupied HU | 9,581 (80.4%) |
| Renter Occupied HU | 1,933 (16.2%) |
| Vacant Housing Units | 403 ( 3.4%) |
| Median Home Value | $636,078 |
| Average Home Value | $672,976 |
Housing Distribution
Address Breakdown
Residential
11,954
Single Family
10,539
Multi-Family
1,415
Businesses
990
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gregory Somar • Coldwell Banker Realty - Dorchester
Mls Name: MLS PIN
Mls ID: #73413128