








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in West Springfield at 54 Colony Rd UNIT 54, West Springfield, MA, 01089 listed at $119,999 pairs $934/mo rent with a $587/mo payment to leave $178/mo cash flow. Total monthly income runs $934/mo, and annual cash flow reaches $2,136/yr on $39,780 cash to close. Return on cash invested measures 25.28% in year one, and rental yield registers 9.34% at a $119,999 basis. Equity gained on principal adds $774/yr, and annual property appreciation at 5% supports $33,154 by year five. Five-year ROI tracks 131.81% and total cumulative return in cash totals $52,435. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $934/mo property income relative to a $587/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1943
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01089, West Springfield, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,930 (100%) |
| Owner Occupied HU | 7,146 (55.3%) |
| Renter Occupied HU | 5,138 (39.7%) |
| Vacant Housing Units | 646 ( 5.0%) |
| Median Home Value | $352,299 |
| Average Home Value | $412,149 |
Residential
12,372
Single Family
10,000
Multi-Family
2,372
Businesses
1,291
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Angel Andino • LPT Realty, LLC
Mls Name: MLS PIN
Mls ID: #73422122