54 Colburn Culver RdSandpointID83864
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sandpoint at 54 Colburn Culver Rd, Sandpoint, ID, 83864 priced at $882,900 converts $4,237/mo rent into after a $4,321/mo obligation. Total monthly income equals $4,237/mo. Return on cash invested prints 16.58% in year one, and rental yield reads 5.76% against a $882,900 entry. Equity gained on principal adds $5,697/yr, while 5% annual appreciation compiles into $243,929 by year five. Five-year ROI reaches 84.4% and total cumulative return in cash sums $245,167. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,237/mo property income covering a $4,321/mo payment, not borrower’s personal income.
Single Family
Built in 1972
4.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83864, Sandpoint, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,075 (100%) |
| Owner Occupied HU | 6,405 (57.8%) |
| Renter Occupied HU | 2,599 (23.5%) |
| Vacant Housing Units | 2,071 (18.7%) |
| Median Home Value | $569,571 |
| Average Home Value | $622,888 |
Housing Distribution
Address Breakdown
Residential
8,825
Single Family
8,203
Multi-Family
622
Businesses
1,302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sydney Icardo • Century 21 Riverstone
Mls Name: SELMLS
Mls Provider:
Mls ID: #20251299
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.