54 Campbello StHudsonNH03051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hudson at 54 Campbello St, Hudson, NH, 03051 listed at $704,900 pairs $4,774/mo rent with a $3,450/mo payment to leave $49/mo cash flow. Total monthly income runs $4,774/mo, and annual cash flow reaches $592/yr on $231,912 cash to close. Return on cash invested measures 20.32% in year one, and rental yield registers 8.13% at a $704,900 basis. Equity gained on principal adds $4,549/yr, and annual property appreciation at 5% supports $194,751 by year five. Five-year ROI tracks 105.67% and total cumulative return in cash totals $245,070. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,774/mo property income relative to a $3,450/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1994
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03051, Hudson, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,132 (100%) |
| Owner Occupied HU | 8,017 (79.1%) |
| Renter Occupied HU | 1,972 (19.5%) |
| Vacant Housing Units | 143 ( 1.4%) |
| Median Home Value | $469,545 |
| Average Home Value | $505,140 |
Housing Distribution
Address Breakdown
Residential
9,976
Single Family
9,018
Multi-Family
958
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ann Antosca • Keller Williams Gateway Realty
Mls Name: MLS PIN
Mls ID: #73472253