54 Beaumont DrHinesvilleGA31313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hinesville at 54 Beaumont Dr, Hinesville, GA, 31313 priced at $242,400 converts $2,160/mo rent into $585/mo cash flow after a $1,186/mo obligation. Total monthly income equals $2,160/mo, and annual cash flow totals $7,022/yr on $80,356 invested. Return on cash invested prints 28.65% in year one, and rental yield reads 10.69% against a $242,400 entry. Equity gained on principal adds $1,564/yr, while 5% annual appreciation compiles into $66,971 by year five. Five-year ROI reaches 150.17% and total cumulative return in cash sums $120,672. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,160/mo property income covering a $1,186/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
3,049 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Housing Distribution
Address Breakdown
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Ayers • Clickit Realty
Mls Name: HABR
Mls ID: #160481
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.