54 4th StHighlandsNJ07732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highlands at 54 4th St, Highlands, NJ, 07732 listed at $527,777 pairs $4,829/mo rent with a $2,583/mo payment to leave $1,067/mo cash flow. Total monthly income runs $4,829/mo, and annual cash flow reaches $12,808/yr on $173,639 cash to close. Return on cash invested measures 27.44% in year one, and rental yield registers 10.98% at a $527,777 basis. Equity gained on principal adds $3,406/yr, and annual property appreciation at 5% supports $145,815 by year five. Five-year ROI tracks 144.43% and total cumulative return in cash totals $250,781. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,829/mo property income relative to a $2,583/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1923
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07732, Highlands, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,931 (100%) |
| Owner Occupied HU | 1,483 (50.6%) |
| Renter Occupied HU | 950 (32.4%) |
| Vacant Housing Units | 498 (17.0%) |
| Median Home Value | $609,888 |
| Average Home Value | $671,645 |
Housing Distribution
Address Breakdown
Residential
2,694
Single Family
2,306
Multi-Family
388
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward Munin • Homesmart First Advantage Realty
Mls Name: GSMLS
Mls Provider:
Mls ID: #3939755
Disclaimer: The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright 2025 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker.