5395 Harbury Ln, Suwanee, GA, 30024 | 6.33% Rental Yield

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3022 sft

Scarlett Plan, Creekside Overlook, Gainesville, GA, 30506

5 Bed
4 Bath
3867 sft

6220 Bentley Commons Dr, Cumming, GA, 30040

3 Bed
2 Bath
2562 sft

1604 Old Spring House Ln, Atlanta, GA, 30338

5 Bed
4 Bath
3169 sft

2011 Old Peachtree Rd, Duluth, GA, 30097

Nearby investment properties with comparable prices

5 Bed
4 Bath
5874 sft

2470 Bridle Bridge Trl, Cumming, GA, 30040

5 Bed
3 Bath
- sft

5155 Pine Branch Point, Atlanta, GA, 30338

6 Bed
5 Bath
5492 sft

4031 Silverstone Dr, Braselton, GA, 30517

- Bed
- Bath
1550 sft

3818 Falcon Pkwy, Flowery Branch, GA, 30542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Suwanee at 5395 Harbury Ln, Suwanee, GA, 30024 generates $5,093/mo in rent, after a $4,723/mo payment. Total monthly income is $5,093/mo. Return on cash invested sits at 17.11% in year one, and rental yield is 6.33% on a $965,000 entry. Equity gained on principal adds $6,227/yr, while 5% annual appreciation builds toward $266,612 over five years. Five-year ROI reaches 87.68% and total cumulative return in cash sums $278,383. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,093/mo property income rather than buyer’s personal income.

Single Family

Built in 2001

0.37 Acres lot

$N/A/sqft

No HOA