Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hialeah at 5390 W 21st Ct APT 312, Hialeah, FL, 33016 generates $2,167/mo in rent and, after a $1,224/mo payment, leaves $42/mo in cash flow. Total monthly income is $2,167/mo, and annual cash flow is $506/yr on $82,875 invested. Return on cash invested sits at 20.52% in year one, and rental yield is 10.4% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 109.2% and total cumulative return in cash sums $90,502. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,167/mo property income rather than buyer’s personal income.
Condo
Built in 1989
N/A lot
$N/A/sqft
$380 monthly HOA
Neighborhood data shown for ZIP Code: 33016, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,550 (100%) |
| Owner Occupied HU | 8,444 (54.3%) |
| Renter Occupied HU | 6,887 (44.3%) |
| Vacant Housing Units | 219 ( 1.4%) |
| Median Home Value | $404,651 |
| Average Home Value | $550,053 |
Residential
15,579
Single Family
12,599
Multi-Family
2,980
Businesses
3,566
Date | Event | Price |
|---|---|---|
| 2024-11-25 | Listed for sale | $250,000 |
| 1998-03-31 | Sold | $52,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3249.43 | 1392.00% | $173,125 | 213.85% |
| 2022-02-13 | $217.79 | -0.95% | $55,161 | 3.00% |
| 2021-02-13 | $219.87 | 1.29% | $53,555 | 1.40% |
Listed by: Yairiset Catala Escalona • Fruitful Branch Realty, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11699317
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
