5390 Smooth Meadow Way UNIT B2D-02, Columbia, MD, 21044 | $682/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5390 Smooth Meadow Way UNIT B2D-02, Columbia, MD, 21044 | $682/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
607 sft

6425 14th St NW UNIT B2, Washington, DC, 20012

1 Bed
1 Bath
615 sft

939 Longfellow St NW APT 305, Washington, DC, 20011

Motivated Seller+ 1 more

1 Bed
1 Bath
890 sft

614 Sligo Ave APT 211, Silver Spring, MD, 20910

2 Bed
1 Bath
1072 sft

8485 Greenbelt Rd UNIT 8485-T-1, Greenbelt, MD, 20770

Nearby investment properties with comparable prices

2 Bed
1 Bath
605 sft

1609 Carriage House Ter APT C, Silver Spring, MD, 20904

2 Bed
2 Bath
880 sft

17800 Buehler Rd UNIT 1-D-4, Olney, MD, 20832

2 Bed
1 Bath
1007 sft

5202 Crossfield Ct #117, Rockville, MD, 20852

3 Bed
2 Bath
1350 sft

11316 Cherry Hill Rd UNIT 203, Beltsville, MD, 20705

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Columbia at 5390 Smooth Meadow Way UNIT B2D-02, Columbia, MD, 21044 generates $2,143/mo in rent and, after a $1,150/mo payment, leaves $682/mo in cash flow. Total monthly income is $2,143/mo, and annual cash flow is $8,179/yr on $77,903 invested. Return on cash invested sits at 30.41% in year one, and rental yield is 10.94% on a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 159.2% and total cumulative return in cash sums $124,024. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,143/mo property income rather than buyer’s personal income.

Condo

Built in 1979

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to 5390 Smooth Meadow Way, a rare opportunity to own a home at this price range in Columbia. This ground-level condo offers a spacious and inviting one-bedroom, one-bathroom condo in Columbias desirable Town Center area. With 927 square feet of living space, this home features an open floor plan beginning with a welcoming foyer that leads into a large living room complete with a wood-burning fireplace and hard flooring. The separate dining area flows easily into the bright kitchen, which includes tile flooring and space for a table. A full-sized washer and dryer provide in-unit laundry convenience. The primary bedroom is generously sized and filled with natural light, while the full bathroom is well-appointed and well maintained. Sliding glass doors lead to a woods-facing private patio that overlooks mature trees and open green space, creating a peaceful outdoor retreat. An assigned covered parking space is also included for added convenience. The community is well maintained, with an HOA that covers water, sewer, exterior maintenance, snow removal, and landscaping. Additional amenities include common grounds, playgrounds, and optional pool membership with Columbia Association. The location is unbeatable, just minutes from Columbia Town Center shopping, dining, and entertainment, as well as major commuter routes. Zoned for Running Brook Elementary, Wilde Lake Middle, and Wilde Lake High, this home combines comfort, convenience, and value in one of Columbias most desirable neighborhoods.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21044, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,678 (100%)
Owner Occupied HU	11,050 (53.4%)
Renter Occupied HU	8,488 (41.0%)
Vacant Housing Units	1,140 ( 5.5%)
Median Home Value	$629,747
Average Home Value	$657,495