Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aransas Pass at 539 W Goodnight Ave, Aransas Pass, TX, 78336 priced at $169,900 converts $1,666/mo rent into $457/mo cash flow after a $832/mo obligation. Total monthly income equals $1,666/mo, and annual cash flow totals $5,489/yr on $56,322 invested. Return on cash invested prints 29.65% in year one, and rental yield reads 11.77% against a $169,900 entry. Equity gained on principal adds $1,096/yr, while 5% annual appreciation compiles into $46,940 by year five. Five-year ROI reaches 156.37% and total cumulative return in cash sums $88,070. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,666/mo property income covering a $832/mo payment, not borrower’s personal income.
Single Family
Built in 1945
10,500 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78336, Aransas Pass, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,787 (100%) |
| Owner Occupied HU | 3,803 (56.0%) |
| Renter Occupied HU | 1,535 (22.6%) |
| Vacant Housing Units | 1,449 (21.3%) |
| Median Home Value | $235,091 |
| Average Home Value | $293,169 |
Residential
5,474
Single Family
4,605
Multi-Family
869
Businesses
382
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alta Perez-Garces • KELLER WILLIAMS COASTAL BEND ROCKPORT
Mls Name: RPMLS
Mls ID: #148515
