539 Tripoli RdCarnelian BayCA96140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carnelian Bay at 539 Tripoli Rd, Carnelian Bay, CA, 96140 priced at $1,800,000 pairs $6,834/mo rent with after a $8,810/mo payment. Total monthly income equals $6,834/mo. Return on cash invested is 11.52% in year one, and rental yield stands at 4.56% on a $1,800,000 basis. Equity gained on principal adds $11,615/yr, and 5% annual appreciation accumulates to $497,307 by year five. Five-year ROI measures 57.75% and total cumulative return in cash reaches $336,791. For financing, Ziffy Mortgage’s DSCR program evaluates $6,834/mo property income against a $8,810/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96140, Carnelian Bay, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,973 (100%) |
| Owner Occupied HU | 456 (23.1%) |
| Renter Occupied HU | 126 ( 6.4%) |
| Vacant Housing Units | 1,391 (70.5%) |
| Median Home Value | $1,067,901 |
| Average Home Value | $1,226,776 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamison Blair • COMPASS
Mls Name: TSMLS
Mls ID: #20251164