539 Tabago LnMoscow MillsMO63362
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe headline number at 539 Tabago Ln, Moscow Mills, MO, 63362 in Moscow Mills is the 1.59 coverage ratio: rent of $1,246/mo versus a $782/mo debt payment on a $165,000 property. Rental yield 9.06%. That margin is what gives Ziffy Mortgage's DSCR loan the coverage it needs for a clean, fast approval, no W-2s, no U.S. residency. Appreciation at 5%/yr projects $45,586 by year five, with $1,383/yr in equity from paydown. Total projected cumulative return: $73,557.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $(382) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,246 |
| Total Monthly Debt Service | $1,002 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63362, Moscow Mills, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,721 (100%) |
| Owner Occupied HU | 2,769 (74.4%) |
| Renter Occupied HU | 750 (20.2%) |
| Vacant Housing Units | 202 ( 5.4%) |
| Median Home Value | $238,394 |
| Average Home Value | $266,663 |
Housing Distribution
Address Breakdown
Residential
3,971
Single Family
3,971
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
