539 Old Beaty Private RdWinfieldTN37892
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winfield at 539 Old Beaty Private Rd, Winfield, TN, 37892 earns $288/mo cash flow from $3,461/mo rent with a $2,594/mo payment. Total monthly income totals $3,461/mo, and annual cash flow totals $3,461/yr on $174,370 capital. ROI tracks 22.05% on current figures, and rental yield reads 7.84% at a $530,000 purchase. Equity gained on principal adds $3,420/yr, and 5% annual appreciation supports $146,429 over five years. Five-year ROI reaches 114.01% and total cumulative return in cash sums $198,799. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,461/mo property income instead of your personal income.
Single Family
Built in 2023
8.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37892, Winfield, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 945 (100%) |
| Owner Occupied HU | 615 (65.1%) |
| Renter Occupied HU | 206 (21.8%) |
| Vacant Housing Units | 124 (13.1%) |
| Median Home Value | $124,512 |
| Average Home Value | $195,244 |
Housing Distribution
Address Breakdown
Residential
729
Single Family
729
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices