539 Keolu Dr APT CKailuaHI96734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kailua at 539 Keolu Dr APT C, Kailua, HI, 96734 offers $6,240/mo rent that, after a $7,880/mo payment. Total monthly income is $6,240/mo. Return on cash invested measures 10.91% in year one, and rental yield stands at 4.65% at a $1,610,000 entry. Equity gained on principal adds $10,389/yr while 5% annual appreciation compounds into $444,813 by year five. Five-year ROI records 54.83% and total cumulative return in cash reaches $286,007. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,240/mo property income versus a $7,880/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1974
N/A lot
$N/A/sqft
$804 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96734, Kailua, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,329 (100%) |
| Owner Occupied HU | 10,406 (56.8%) |
| Renter Occupied HU | 6,356 (34.7%) |
| Vacant Housing Units | 1,567 ( 8.5%) |
| Median Home Value | $1,399,010 |
| Average Home Value | $1,455,534 |
Housing Distribution
Address Breakdown
Residential
16,002
Single Family
14,458
Multi-Family
1,544
Businesses
1,225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Arielle Oftedal • Island Living Homes
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202514075
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-06-27 18:53:39 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd