








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Buchanan at 539 Grogan Rd, Buchanan, GA, 30113 priced at $314,900 converts $1,620/mo rent into after a $1,541/mo obligation. Total monthly income equals $1,620/mo. Return on cash invested prints 16.5% in year one, and rental yield reads 6.17% against a $314,900 entry. Equity gained on principal adds $2,032/yr, while 5% annual appreciation compiles into $87,001 by year five. Five-year ROI reaches 84.44% and total cumulative return in cash sums $88,150. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,620/mo property income covering a $1,541/mo payment, not borrower’s personal income.
Single Family
Built in 2025
3.05 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30113, Buchanan, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,936 (100%) |
| Owner Occupied HU | 2,123 (72.3%) |
| Renter Occupied HU | 605 (20.6%) |
| Vacant Housing Units | 208 ( 7.1%) |
| Median Home Value | $253,256 |
| Average Home Value | $330,785 |
Residential
2,526
Single Family
2,526
Multi-Family
0
Businesses
159
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Danny Plunkett • White Ash Realty
Mls Name: GAMLS
Mls ID: #10588414