5388 Water Oak CircleCastle RockCO80108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Castle Rock at 5388 Water Oak Circle, Castle Rock, CO, 80108 priced at $1,475,000 pairs $4,681/mo rent with after a $7,219/mo payment. Total monthly income equals $4,681/mo. Return on cash invested is 10.25% in year one, and rental yield stands at 3.81% on a $1,475,000 basis. Equity gained on principal adds $9,518/yr, and 5% annual appreciation accumulates to $407,515 by year five. Five-year ROI measures 50.58% and total cumulative return in cash reaches $241,714. For financing, Ziffy Mortgage’s DSCR program evaluates $4,681/mo property income against a $7,219/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
0.50 Acres lot
$N/A/sqft
$345 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jill Clark • Keller Williams DTC
Mls Name: REcolorado
Mls Provider:
Mls ID: #4989075
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)