Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 5385 S Us Highway 377, Stephenville, TX, 76401 earns $205/mo cash flow from $1,976/mo rent with a $1,219/mo payment. Total monthly income totals $1,976/mo, and annual cash flow totals $2,461/yr on $82,544 capital. ROI tracks 22.89% on current figures, and rental yield reads 9.52% at a $249,000 purchase. Equity gained on principal adds $1,607/yr, and 5% annual appreciation supports $68,794 over five years. Five-year ROI reaches 120.11% and total cumulative return in cash sums $99,140. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,976/mo property income instead of your personal income.
Manufactured
Built in 2019
6.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | N/A | N/A | $178,060 | -0.12% |
| 2023-03-17 | $167.11 | -11.25% | $178,270 | 24.46% |
| 2022-03-17 | $188.29 | N/A | $143,240 | 47.02% |
Listed by: Elizabeth Freese • Ready Real Estate LLC
Mls Name: NTREIS
Mls ID: #20872899
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
