5383 Shepherdstown Rd, Martinsburg, WV, 25404 | $402/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1152 sft

322 Lanafield Cir, Boonsboro, MD, 21713

Currently Rented+ 2 more

4 Bed
- Bath
3720 sft

1301 Virginia Ave, Hagerstown, MD, 21740

3 Bed
3 Bath
1439 sft

38 Preening Rd, Hedgesville, WV, 25427

3 Bed
2 Bath
1414 sft

94 Twickenham Dr, Martinsburg, WV, 25403

Nearby investment properties with comparable prices

3 Bed
4 Bath
2154 sft

Nymph Rd HOMESITE 273, Inwood, WV, 25428

3 Bed
1 Bath
1196 sft

13608 Royal Rd, Hagerstown, MD, 21742

3 Bed
1 Bath
968 sft

704 E F St, Brunswick, MD, 21716

4 Bed
4 Bath
1905 sft

26 Baltic Ln, Ranson, WV, 25438

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Martinsburg at 5383 Shepherdstown Rd, Martinsburg, WV, 25404 generates $2,542/mo in rent and, after a $1,810/mo payment, leaves $402/mo in cash flow. Total monthly income is $2,542/mo, and annual cash flow is $4,826/yr on $122,622 invested. Return on cash invested sits at 23.84% in year one, and rental yield is 8.25% on a $369,900 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 123.44% and total cumulative return in cash sums $151,366. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,542/mo property income rather than buyer’s personal income.

Single Family

Built in 1966

0.75 Acres lot

$N/A/sqft

No HOA