5383 E Van Dusen RdHarrisonID83833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrison at 5383 E Van Dusen Rd, Harrison, ID, 83833 uses $279,650 cash to close to unlock $1,865/yr annual cash flow and $155/mo monthly cash flow. Total monthly income runs $5,045/mo, and a $4,160/mo payment keeps the spread at $155/mo. Purchase price stands at $850,000, and rental yield measures 7.12% with $5,045/mo rent. Return on cash invested shows 20.73% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 106.62% and total cumulative return in cash records $298,162. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,045/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 2019
10.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83833, Harrison, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,640 (100%) |
| Owner Occupied HU | 714 (43.5%) |
| Renter Occupied HU | 84 ( 5.1%) |
| Vacant Housing Units | 842 (51.3%) |
| Median Home Value | $699,791 |
| Average Home Value | $761,621 |
Housing Distribution
Address Breakdown
Residential
922
Single Family
922
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices