5380 Villa Lake CtSuwaneeGA30024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Suwanee at 5380 Villa Lake Ct, Suwanee, GA, 30024 listed at $525,000 pairs $2,915/mo rent with a $2,570/mo payment. Total monthly income runs $2,915/mo. Return on cash invested measures 16.14% in year one, and rental yield registers 6.66% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 83.18% and total cumulative return in cash totals $143,673. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,915/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2004
3,920 sqft lot
$N/A/sqft
$3,410 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Home with Sherry Team • Compass
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7615711
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)