5380 N Ocean Drive #5g, Riviera Beach, FL, 33404 | $1,796/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1852 sft

12165 SE Nassau Street, Hobe Sound, FL, 33455

4 Bed
2 Bath
1967 sft

201 Rex Court, Palm Springs, FL, 33461

4 Bed
2 Bath
1960 sft

2611 Old Donald Ross Road, Palm Beach Gardens, FL, 33410

3 Bed
2 Bath
2018 sft

9271 Heron Cove Drive, West Palm Beach, FL, 33411

Nearby investment properties with comparable prices

3 Bed
3 Bath
1570 sft

452 Capistrano Drive, Palm Beach Gardens, FL, 33410

2 Bed
2 Bath
1174 sft

62 Admirals Ct, Palm Beach Gardens, FL, 33418

3 Bed
2 Bath
1316 sft

4873 Pine Knott Lane, West Palm Beach, FL, 33417

3 Bed
2 Bath
1531 sft

4227 Green Forest Way, Boynton Beach, FL, 33436

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Riviera Beach at 5380 N Ocean Drive #5g, Riviera Beach, FL, 33404 uses $197,071 cash to close to unlock $21,549/yr annual cash flow and $1,796/mo monthly cash flow. Total monthly income runs $5,771/mo, and a $2,932/mo payment keeps the spread at $1,796/mo. Purchase price stands at $599,000, and rental yield measures 11.56% with $5,771/mo rent. Return on cash invested shows 30.99% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 162.84% and total cumulative return in cash records $320,914. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,771/mo property income covering a $2,932/mo payment rather than investor’s personal income.

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA