Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Byron at 538 Southland Trl, Byron, GA, 31008 priced at $360,000 converts $2,792/mo rent into $575/mo cash flow after a $1,762/mo obligation. Total monthly income equals $2,792/mo, and annual cash flow totals $6,895/yr on $119,340 invested. Return on cash invested prints 25.69% in year one, and rental yield reads 9.31% against a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation compiles into $99,461 by year five. Five-year ROI reaches 133.8% and total cumulative return in cash sums $159,681. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,792/mo property income covering a $1,762/mo payment, not borrower’s personal income.
Single Family
Built in 2005
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $360,000 |
| 2025-01-17 | Price change | $379,900 |
| 2024-12-16 | Listed for sale | $389,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-15 | $3303.97 | 9.76% | $94,080 | 12.27% |
| 2022-02-15 | $3010.10 | 2.18% | $83,800 | 14.42% |
| 2021-02-15 | $2945.86 | N/A | $73,240 | 1.10% |
Listed by: Amber Ayers • RE/MAX CUTTING EDGE REALTY
Mls Name: CGMLS
Mls ID: #247591
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
