538 Pine Hill Cemetery RdWhitwellTN37397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitwell at 538 Pine Hill Cemetery Rd, Whitwell, TN, 37397 earns $889/mo cash flow from $2,804/mo rent with a $1,566/mo payment. Total monthly income totals $2,804/mo, and annual cash flow totals $10,664/yr on $106,080 capital. ROI tracks 29.96% on current figures, and rental yield reads 10.51% at a $320,000 purchase. Equity gained on principal adds $2,065/yr, and 5% annual appreciation supports $88,410 over five years. Five-year ROI reaches 156.5% and total cumulative return in cash sums $166,011. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,804/mo property income instead of your personal income.
Single Family
Built in 2021
8 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37397, Whitwell, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,673 (100%) |
| Owner Occupied HU | 3,220 (68.9%) |
| Renter Occupied HU | 849 (18.2%) |
| Vacant Housing Units | 604 (12.9%) |
| Median Home Value | $175,298 |
| Average Home Value | $213,315 |
Housing Distribution
Address Breakdown
Residential
4,202
Single Family
4,202
Multi-Family
0
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices