538 Churchill Downs St SE, Albany, OR, 97322 | $318/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1184 sft

748 Browning Ave S, Salem, OR, 97302

3 Bed
2 Bath
1550 sft

610 Vaughan Ln #26, Lebanon, OR, 97355

2 Bed
1 Bath
838 sft

820 W Vista Ave S, Salem, OR, 97302

3 Bed
1 Bath
1012 sft

652 Connecticut Ave SE, Salem, OR, 97317

Nearby investment properties with comparable prices

2 Bed
1 Bath
880 sft

The Argent Plan, Meadowlark, Albany, OR, 97322

2 Bed
1 Bath
880 sft

The Argent Plan, Meadowlark, Albany, OR, 97322

3 Bed
1 Bath
1337 sft

232 E Carolina St, Lebanon, OR, 97355

1 Bed
1 Bath
672 sft

420 Elma Ave SE, Salem, OR, 97317

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Albany at 538 Churchill Downs St SE, Albany, OR, 97322 earns $318/mo cash flow from $2,732/mo rent with a $1,957/mo payment. Total monthly income totals $2,732/mo, and annual cash flow totals $3,821/yr on $132,567 capital. ROI tracks 22.79% on current figures, and rental yield reads 8.2% at a $399,900 purchase. Equity gained on principal adds $2,580/yr, and 5% annual appreciation supports $110,485 over five years. Five-year ROI reaches 118.12% and total cumulative return in cash sums $156,584. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,732/mo property income instead of your personal income.

Single Family

Built in 2020

4,680 sqft lot

$N/A/sqft

No HOA