5378 Smooth Meadow Way UNIT B1D-02, Columbia, MD, 21044 | $337/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5378 Smooth Meadow Way UNIT B1D-02, Columbia, MD, 21044 | $337/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
989 sft

11310 Cherry Hill Rd UNIT 303, Beltsville, MD, 20705

3 Bed
1 Bath
920 sft

36 Ridge Rd, Greenbelt, MD, 20770

2 Bed
2 Bath
980 sft

3330 N Leisure World Blvd UNIT 5-1012, Silver Spring, MD, 20906

2 Bed
2 Bath
1115 sft

15115 Interlachen Dr #3-815, Silver Spring, MD, 20906

Nearby investment properties with comparable prices

2 Bed
2 Bath
1168 sft

9200 Edwards Way APT 710, Hyattsville, MD, 20783

3 Bed
2 Bath
1340 sft

15300 Beaverbrook Ct #88-3F, Silver Spring, MD, 20906

1 Bed
1 Bath
869 sft

1900 Lyttonsville Rd APT 211, Silver Spring, MD, 20910

1 Bed
1 Bath
907 sft

9900 Georgia Ave APT 27-T9, Silver Spring, MD, 20902

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 5378 Smooth Meadow Way UNIT B1D-02, Columbia, MD, 21044 offers a 9.5% rental yield on a $199,000 purchase with $1,575/mo rent. Total monthly income registers $1,575/mo, and a $974/mo payment leaves $337/mo available for distribution. Annual cash flow reaches $4,048/yr on $65,969 to close, and return on cash invested stands at 26.05% in year one. Equity gained on principal adds $1,284/yr while 5% annual appreciation supports $54,980 over five years. Portfolio math shows five-year ROI at 135.82% and total cumulative return in cash at $89,598. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,575/mo property income against a $974/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1979

N/A lot

$N/A/sqft

No HOA

More details about the property

Fantastic Columbia Location! Dont miss this awesome condo in the heart of Town Center. Offering 927 sq. ft., this 1-bedroom, 1-bath home features an open layout with a living room with a wood-burning fireplace, and access to a private patio with peaceful views of trees and green space. Enjoy a separate dining area, spacious kitchen, and in-unit laundry with full-sized washer and dryer. The large bedroom is filled with natural light, and the bath is well-maintained. Assigned covered parking is included, and the HOA takes care of water, sewer, exterior maintenance, snow removal, and landscaping. A $13,086 special assessment was recently approved by the condo association to replace all of the decking on the property, and the seller has already paid it in full. This means the buyer gets to enjoy the brand-new upgrades without the added cost! Just minutes to Columbia Mall, restaurants, entertainment, and major commuter routes, this home offers incredible convenience at a rare price point! Estate Sale- sold strictly as is-where is.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21044, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,678 (100%)
Owner Occupied HU	11,050 (53.4%)
Renter Occupied HU	8,488 (41.0%)
Vacant Housing Units	1,140 ( 5.5%)
Median Home Value	$629,747
Average Home Value	$657,495

Housing Distribution

Address Breakdown

Residential

20,145

Single Family

12,915

Multi-Family

7,230

Businesses

1,105

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

2 Bed
2 Bath
989 sft

11310 Cherry Hill Rd UNIT 303, Beltsville, MD, 20705

3 Bed
1 Bath
920 sft

36 Ridge Rd, Greenbelt, MD, 20770

2 Bed
2 Bath
980 sft

3330 N Leisure World Blvd UNIT 5-1012, Silver Spring, MD, 20906

2 Bed
2 Bath
1115 sft

15115 Interlachen Dr #3-815, Silver Spring, MD, 20906

Nearby investment properties with comparable prices

2 Bed
2 Bath
1168 sft

9200 Edwards Way APT 710, Hyattsville, MD, 20783

3 Bed
2 Bath
1340 sft

15300 Beaverbrook Ct #88-3F, Silver Spring, MD, 20906

1 Bed
1 Bath
869 sft

1900 Lyttonsville Rd APT 211, Silver Spring, MD, 20910

1 Bed
1 Bath
907 sft

9900 Georgia Ave APT 27-T9, Silver Spring, MD, 20902

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Condo
Year Built: 1979
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Covered, Inside Entrance, Parking Space Conveys, Private, Limited Common Elements, Garage

Location

City: Columbia
State: MD
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Megan Burke • Keller Williams Flagship

Mls Name: Bright MLS

Mls ID: #MDHW2059726

5378 Smooth Meadow Way UNIT B1D-02,Columbia,MD,21044

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

5378 Smooth Meadow Way UNIT B1D-02ColumbiaMD21044