Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Broad Run at 5377 Colt Dr, Broad Run, VA, 20137 generates $3,198/mo in rent, after a $3,911/mo payment. Total monthly income is $3,198/mo. Return on cash invested sits at 12.85% in year one, and rental yield is 4.8% on a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 64.71% and total cumulative return in cash sums $170,094. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,198/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
5.02 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Karen Champ • RE/MAX Gateway
Mls Name: Bright MLS
Mls ID: #VAFQ2017238
