5373 Aryshire DrDublinOH43017
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 5373 Aryshire Dr, Dublin, OH, 43017 in Dublin is listed at $650,000 and delivers $4,173/mo in rent and $561/mo in net monthly cash flow. The 9.08% yield and 1.43 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $179,583 over five years, and $5,987/yr in principal reduction supplements cash return. Total projected cumulative return: $235,979.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $561 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,173 |
| Total Monthly Debt Service | $4,100 |
| DSCR Ratio | 1.02x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
0.28 Acres lot
$N/A/sqft
$1,001 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43017, Dublin, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,269 (100%) |
| Owner Occupied HU | 10,821 (62.7%) |
| Renter Occupied HU | 5,631 (32.6%) |
| Vacant Housing Units | 817 ( 4.7%) |
| Median Home Value | $499,326 |
| Average Home Value | $549,045 |
Housing Distribution
Address Breakdown
Residential
17,314
Single Family
16,083
Multi-Family
1,231
Businesses
1,973
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
0.28 Acres lot
$N/A/sqft
$1,001 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43017, Dublin, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,269 (100%) |
| Owner Occupied HU | 10,821 (62.7%) |
| Renter Occupied HU | 5,631 (32.6%) |
| Vacant Housing Units | 817 ( 4.7%) |
| Median Home Value | $499,326 |
| Average Home Value | $549,045 |
Housing Distribution
Address Breakdown
Residential
17,314
Single Family
16,083
Multi-Family
1,231
Businesses
1,973
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie O'Donnell • Coldwell Banker Realty
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225012651
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.