5368 Regal AveLas VegasNV89146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 5368 Regal Ave, Las Vegas, NV, 89146 listed at $486,500 pairs $2,885/mo rent with a $2,381/mo payment to leave $74/mo cash flow. Total monthly income runs $2,885/mo, and annual cash flow reaches $891/yr on $161,275 cash to close. Return on cash invested measures 20.46% in year one, and rental yield registers 7.12% at a $486,500 basis. Equity gained on principal adds $3,139/yr, and annual property appreciation at 5% supports $134,411 by year five. Five-year ROI tracks 105.28% and total cumulative return in cash totals $169,793. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,885/mo property income relative to a $2,381/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1971
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89146, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,013 (100%) |
| Owner Occupied HU | 3,456 (43.1%) |
| Renter Occupied HU | 4,022 (50.2%) |
| Vacant Housing Units | 535 ( 6.7%) |
| Median Home Value | $457,016 |
| Average Home Value | $501,466 |
Housing Distribution
Address Breakdown
Residential
7,564
Single Family
4,217
Multi-Family
3,347
Businesses
1,575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices