5367 Cotton StGracevilleFL32440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Graceville at 5367 Cotton St, Graceville, FL, 32440 offers a 9.2% rental yield on a $164,900 purchase with $1,264/mo rent. Total monthly income registers $1,264/mo, and a $807/mo payment leaves $170/mo available for distribution. Annual cash flow reaches $2,038/yr on $54,664 to close, and return on cash invested stands at 23.64% in year one. Equity gained on principal adds $1,064/yr while 5% annual appreciation supports $45,559 over five years. Portfolio math shows five-year ROI at 123.4% and total cumulative return in cash at $67,456. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,264/mo property income against a $807/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1919
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32440, Graceville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,459 (100%) |
| Owner Occupied HU | 1,550 (63.0%) |
| Renter Occupied HU | 652 (26.5%) |
| Vacant Housing Units | 257 (10.5%) |
| Median Home Value | $119,744 |
| Average Home Value | $189,998 |
Housing Distribution
Address Breakdown
Residential
2,383
Single Family
2,275
Multi-Family
108
Businesses
185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristi Basinger • RIGHT NOW! Real Estate
Mls Name: CPAR
Mls ID: #781689