5366 Zenith OverlookBethesdaMD20816
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 5366 Zenith Overlook, Bethesda, MD, 20816 in Bethesda. Rental yield 5.64%. At $1,238,950 with 5.64% gross yield, current distributions are modest, but the 5% appreciation rate projects $342,299 in new equity by year five, complemented by $11,411/yr in principal paydown. Ziffy Mortgage's DSCR loan (1.04) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $348,651.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.6% | 5.3% |
| Monthly Cash Flow | $(1,886) | $1,200 |
City averages based on Bethesda market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,820 |
| Total Monthly Debt Service | $7,213 |
| DSCR Ratio | 0.81x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
912 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20816, Bethesda, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,558 (100%) |
| Owner Occupied HU | 5,191 (79.2%) |
| Renter Occupied HU | 1,060 (16.2%) |
| Vacant Housing Units | 307 ( 4.7%) |
| Median Home Value | $1,263,802 |
| Average Home Value | $1,325,750 |
Housing Distribution
Address Breakdown
Residential
6,628
Single Family
5,214
Multi-Family
1,414
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
912 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20816, Bethesda, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,558 (100%) |
| Owner Occupied HU | 5,191 (79.2%) |
| Renter Occupied HU | 1,060 (16.2%) |
| Vacant Housing Units | 307 ( 4.7%) |
| Median Home Value | $1,263,802 |
| Average Home Value | $1,325,750 |
Housing Distribution
Address Breakdown
Residential
6,628
Single Family
5,214
Multi-Family
1,414
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices