53604 837th RdTildenNE68781
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 53604 837th Rd, Tilden, NE, 68781 in Tilden at $315,000 earns $2,194/mo in rent and nets $66/mo after the $1,416/mo payment, a 8.36% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $87,029 over five years. Ziffy Mortgage underwrites this on a 1.55 DSCR without U.S. credit history. With $2,901/yr in principal paydown, total projected return reaches $124,570.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.2% |
| Monthly Cash Flow | $66 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,194 |
| Total Monthly Debt Service | $2,002 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1981
3.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68781, Tilden, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 601 (100%) |
| Owner Occupied HU | 459 (76.4%) |
| Renter Occupied HU | 89 (14.8%) |
| Vacant Housing Units | 53 ( 8.8%) |
| Median Home Value | $170,380 |
| Average Home Value | $228,731 |
Housing Distribution
Address Breakdown
Residential
396
Single Family
370
Multi-Family
26
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1981
3.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68781, Tilden, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 601 (100%) |
| Owner Occupied HU | 459 (76.4%) |
| Renter Occupied HU | 89 (14.8%) |
| Vacant Housing Units | 53 ( 8.8%) |
| Median Home Value | $170,380 |
| Average Home Value | $228,731 |
Housing Distribution
Address Breakdown
Residential
396
Single Family
370
Multi-Family
26
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices