5360 Bonnie StPahrumpNV89048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pahrump at 5360 Bonnie St, Pahrump, NV, 89048 uses $84,533 cash to close to unlock $3,477/yr annual cash flow and $290/mo monthly cash flow. Total monthly income runs $1,763/mo, and a $1,248/mo payment keeps the spread at $290/mo. Purchase price stands at $255,000, and rental yield measures 8.3% with $1,763/mo rent. Return on cash invested shows 24.02% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 124.38% and total cumulative return in cash records $105,140. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,763/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Manufactured
Built in 2003
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89048, Pahrump, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,653 (100%) |
| Owner Occupied HU | 8,562 (67.7%) |
| Renter Occupied HU | 2,943 (23.3%) |
| Vacant Housing Units | 1,148 ( 9.1%) |
| Median Home Value | $320,864 |
| Average Home Value | $346,375 |
Housing Distribution
Address Breakdown
Residential
10,176
Single Family
10,082
Multi-Family
94
Businesses
554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices