Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Gaithersburg at 536 Tschiffely Sq, Gaithersburg, MD, 20878 priced at $925,000 converts $3,360/mo rent into after a $4,527/mo obligation. Total monthly income equals $3,360/mo. Return on cash invested prints 10.63% in year one, and rental yield reads 4.36% against a $925,000 entry. Equity gained on principal adds $5,969/yr, while 5% annual appreciation compiles into $255,560 by year five. Five-year ROI reaches 53.07% and total cumulative return in cash sums $161,509. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,360/mo property income covering a $4,527/mo payment, not borrower’s personal income.
Townhouse
Built in 1996
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20878, Gaithersburg, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,989 (100%) |
| Owner Occupied HU | 16,942 (65.2%) |
| Renter Occupied HU | 7,976 (30.7%) |
| Vacant Housing Units | 1,071 ( 4.1%) |
| Median Home Value | $773,183 |
| Average Home Value | $802,412 |
Residential
25,808
Single Family
18,639
Multi-Family
7,169
Businesses
1,096
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Robert Moorman • Long & Foster Real Estate, Inc.
Mls Name: Long & Foster Broker Feed
Mls ID: #MDMC2203130
