536 Satelite DrEl PasoTX79912
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Paso at 536 Satelite Dr, El Paso, TX, 79912 priced at $410,700 pairs $3,157/mo rent with $145/mo cash flow after a $2,010/mo payment. Total monthly income equals $3,157/mo, and annual cash flow comes to $1,743/yr on $136,147 invested. Return on cash invested is 21.19% in year one, and rental yield stands at 9.22% on a $410,700 basis. Equity gained on principal adds $2,650/yr, and 5% annual appreciation accumulates to $113,469 by year five. Five-year ROI measures 111.23% and total cumulative return in cash reaches $151,431. For financing, Ziffy Mortgage’s DSCR program evaluates $3,157/mo property income against a $2,010/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1967
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79912, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,534 (100%) |
| Owner Occupied HU | 17,354 (51.8%) |
| Renter Occupied HU | 13,848 (41.3%) |
| Vacant Housing Units | 2,332 ( 7.0%) |
| Median Home Value | $272,528 |
| Average Home Value | $315,218 |
Housing Distribution
Address Breakdown
Residential
32,803
Single Family
27,217
Multi-Family
5,586
Businesses
2,186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nadim Naji Hajjar • Sandy Messer And Associates
Mls Name: GEPAR
Mls Provider:
Mls ID: #924512
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers. Listing data is deemed reliable but not guaranteed. Copyright 2025 the Greater El Paso Association of REALTORS, MLS Inc. All rights reserved.