Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar City at 536 S May Dr, Cedar City, UT, 84720 offers $1,898/mo rent that, after a $1,370/mo payment, leaves $115/mo cash flow. Total monthly income is $1,898/mo, and annual cash flow is $1,384/yr on $92,820 cash. Return on cash invested measures 21.4% in year one, and rental yield stands at 8.13% at a $280,000 entry. Equity gained on principal adds $1,807/yr while 5% annual appreciation compounds into $77,359 by year five. Five-year ROI records 111.09% and total cumulative return in cash reaches $103,113. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,898/mo property income versus a $1,370/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2023
871.20 sqft lot
$N/A/sqft
$142 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Listed for sale | $280,000 |
| 2024-08-16 | Listing removed | N/A |
| 2024-07-11 | Listed for sale | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-03 | $127.93 | 1.54% | $16,050 | 7.00% |
| 2022-06-03 | $125.99 | N/A | $15,000 | N/A |
Listed by: RETT SMITH • OUTLAND REAL ESTATE GROUP, INC.
Mls Name: WCBR
Mls ID: #25-261808
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
