536 Kissell LnJohnstownPA15909
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johnstown at 536 Kissell Ln, Johnstown, PA, 15909 offers $1,670/mo rent that, after a $1,111/mo payment, leaves $183/mo cash flow. Total monthly income is $1,670/mo, and annual cash flow is $2,191/yr on $75,251 cash. Return on cash invested measures 22.82% in year one, and rental yield stands at 8.83% at a $227,000 entry. Equity gained on principal adds $1,465/yr while 5% annual appreciation compounds into $62,716 by year five. Five-year ROI records 118.95% and total cumulative return in cash reaches $89,509. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,670/mo property income versus a $1,111/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15909, Johnstown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,662 (100%) |
| Owner Occupied HU | 1,982 (74.5%) |
| Renter Occupied HU | 388 (14.6%) |
| Vacant Housing Units | 292 (11.0%) |
| Median Home Value | $147,619 |
| Average Home Value | $172,181 |
Housing Distribution
Address Breakdown
Residential
2,219
Single Family
2,213
Multi-Family
6
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Morris • CENTURY 21 ALL SERVICE, INC.
Mls Name: CSMLS
Mls ID: #96037679