5359 Forbs, Bulverde, TX, 78163 | $424/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5359 Forbs, Bulverde, TX, 78163 | $424/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1803 sft

2701 Strong Oak, San Antonio, TX, 78247

Investment Property+ 1 more

3 Bed
2 Bath
2011 sft

9634 Alisa Brooke, San Antonio, TX, 78254

3 Bed
2 Bath
1650 sft

5951 Rainmaker Street, San Antonio, TX, 78238

3 Bed
2 Bath
899 sft

222 Joy, San Antonio, TX, 78212

Nearby investment properties with comparable prices

2 Bed
2 Bath
1251 sft

3915 Cortona, San Antonio, TX, 78260

3 Bed
2 Bath
1672 sft

25710 PRESIDIO ALY, Boerne, TX, 78015

2 Bed
2 Bath
1325 sft

3814 Olive, San Antonio, TX, 78260

3 Bed
2 Bath
1248 sft

3510 ALAMO GRNS, San Antonio, TX, 78261

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bulverde at 5359 Forbs, Bulverde, TX, 78163 with 5% annual appreciation on a $260,000 basis while $2,273/mo rent supports operations. Total monthly income totals $2,273/mo and a $1,273/mo payment preserves $424/mo for cash returns. Annual cash flow comes to $5,084/yr on $86,190 deployed, and return on cash invested reaches 25.81% in year one. Equity gained on principal adds $1,678/yr, and five-year appreciation sums $71,833 alongside rental yield of 10.49%. Five-year ROI measures 135.7% and total cumulative return in cash totals $116,957.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,273/mo property income versus a $1,273/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2020

5,662 sqft lot

$N/A/sqft

No HOA

More details about the property

Located in the highly sought out community of Hidden Trails, this gem is move-in ready and awaiting its new owners! An inviting open floor plan allows for large gatherings and entertaining! Enjoy cooking in the kitchen with the gas stove, granite countertops, and ample countertop and cabinet space. The Owner's Suite, nestled in the back of the home offers privacy and a walk-in closet. Washer, dryer and refrigerator ALL convey!!!! This beautiful Resort-Style community is surrounded by the scenic Texas Hill country and features incredible amenities including an infinity pool, splash pad, junior Olympic-sized lap pool, a clubhouse, fitness and gym center, yoga classes, walking trails with access to dog-friendly Kleck Park, a fishing pond, basketball court and a playground with a zipline. Residents can also enjoy BBQs, community events, and live music at the engaging community center with fun events planned all year round. Schedule your showing today and fall in love with your new home and community!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,024 (100%)
Owner Occupied HU	8,289 (91.9%)
Renter Occupied HU	327 ( 3.6%)
Vacant Housing Units	408 ( 4.5%)
Median Home Value	$508,525
Average Home Value	$557,774