5351 Golf DrLake ParkGA31636
INVESTMENT ANALYSIS
Investment Verdict
Solid Income5351 Golf Dr, Lake Park, GA, 31636 in Lake Park is a solid income-producing rental, 9.6% gross yield, $1,559/mo rent, $325/mo net cash flow on a $194,900 buy. DSCR 1.78 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $53,847 and $1,795/yr in principal reduction project a total cumulative return of $95,020.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 8.0% |
| Monthly Cash Flow | $325 | $300 |
City averages based on Lake Park market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,559 |
| Total Monthly Debt Service | $1,156 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1973
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31636, Lake Park, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,837 (100%) |
| Owner Occupied HU | 2,882 (59.6%) |
| Renter Occupied HU | 1,343 (27.8%) |
| Vacant Housing Units | 612 (12.7%) |
| Median Home Value | $256,798 |
| Average Home Value | $294,978 |
Housing Distribution
Address Breakdown
Residential
4,320
Single Family
4,144
Multi-Family
176
Businesses
275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1973
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31636, Lake Park, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,837 (100%) |
| Owner Occupied HU | 2,882 (59.6%) |
| Renter Occupied HU | 1,343 (27.8%) |
| Vacant Housing Units | 612 (12.7%) |
| Median Home Value | $256,798 |
| Average Home Value | $294,978 |
Housing Distribution
Address Breakdown
Residential
4,320
Single Family
4,144
Multi-Family
176
Businesses
275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
