535 Shetland CtSewellNJ08080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sewell at 535 Shetland Ct, Sewell, NJ, 08080 priced at $268,000 converts $2,597/mo rent into $686/mo cash flow after a $1,312/mo obligation. Total monthly income equals $2,597/mo, and annual cash flow totals $8,238/yr on $88,842 invested. Return on cash invested prints 29.18% in year one, and rental yield reads 11.63% against a $268,000 entry. Equity gained on principal adds $1,729/yr, while 5% annual appreciation compiles into $74,043 by year five. Five-year ROI reaches 153.82% and total cumulative return in cash sums $136,653. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,597/mo property income covering a $1,312/mo payment, not borrower’s personal income.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08080, Sewell, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,117 (100%) |
| Owner Occupied HU | 12,251 (86.8%) |
| Renter Occupied HU | 1,511 (10.7%) |
| Vacant Housing Units | 355 ( 2.5%) |
| Median Home Value | $398,996 |
| Average Home Value | $412,221 |
Housing Distribution
Address Breakdown
Residential
14,786
Single Family
14,003
Multi-Family
783
Businesses
1,067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Hahn • Space & Company
Mls Name: Bright MLS
Mls ID: #NJGL2068748