535 Shetland CtSewellNJ08080
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowNot flashy, but dependably profitable, 535 Shetland Ct, Sewell, NJ, 08080 in Sewell is listed at $268,000 and delivers $2,597/mo in rent and $410/mo in net monthly cash flow. The 11.63% yield and 2.16 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $74,043 over five years, and $2,468/yr in principal reduction supplements cash return. Total projected cumulative return: $146,936.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 6.2% |
| Monthly Cash Flow | $410 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,597 |
| Total Monthly Debt Service | $1,804 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08080, Sewell, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,117 (100%) |
| Owner Occupied HU | 12,251 (86.8%) |
| Renter Occupied HU | 1,511 (10.7%) |
| Vacant Housing Units | 355 ( 2.5%) |
| Median Home Value | $398,996 |
| Average Home Value | $412,221 |
Housing Distribution
Address Breakdown
Residential
14,786
Single Family
14,003
Multi-Family
783
Businesses
1,067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08080, Sewell, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,117 (100%) |
| Owner Occupied HU | 12,251 (86.8%) |
| Renter Occupied HU | 1,511 (10.7%) |
| Vacant Housing Units | 355 ( 2.5%) |
| Median Home Value | $398,996 |
| Average Home Value | $412,221 |
Housing Distribution
Address Breakdown
Residential
14,786
Single Family
14,003
Multi-Family
783
Businesses
1,067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Hahn • Space & Company
Mls Name: Bright MLS
Mls ID: #NJGL2068748