535 Mead Hill RoadDerbyVT05829
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Derby at 535 Mead Hill Road, Derby, VT, 05829 priced at $995,000 pairs $4,159/mo rent with after a $4,870/mo payment. Total monthly income equals $4,159/mo. Return on cash invested is 11.04% in year one, and rental yield stands at 5.02% on a $995,000 basis. Equity gained on principal adds $6,421/yr, and 5% annual appreciation accumulates to $274,900 by year five. Five-year ROI measures 55.87% and total cumulative return in cash reaches $182,886. For financing, Ziffy Mortgage’s DSCR program evaluates $4,159/mo property income against a $4,870/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05829, Derby, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,157 (100%) |
| Owner Occupied HU | 712 (61.5%) |
| Renter Occupied HU | 196 (16.9%) |
| Vacant Housing Units | 249 (21.5%) |
| Median Home Value | $258,125 |
| Average Home Value | $332,037 |
Housing Distribution
Address Breakdown
Residential
679
Single Family
679
Multi-Family
0
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices